Business Summary
Schweitzer-Mauduit International, Inc., together with its subsidiaries, manufactures and sells paper and reconstituted tobacco products to the tobacco industry worldwide. The company operates in three segments: Paper, Reconstituted Tobacco, and Filtration. The Paper segment produces and sells cigarette papers, such as cigarette, plug wrap, and base tipping papers used to wrap various parts of a cigarette. It also offers commercial and industrial products, including lightweight printing and writing papers, battery separator papers, drinking straw wraps, filter papers, and other specialized papers. The Reconstituted Tobacco segment produces reconstituted tobacco leaf, and wrapper and binder products for cigarette and cigar manufacturers. The Filtration segment produces thermoplastic nets, nonwovens, laminates, and extruded components used in various industries and markets, including liquid, air and water filtration, automotive, aerospace, healthcare, industrial, food, and electronics. Schweitzer-Mauduit International, Inc. was founded in 1995 and is headquartered in Alpharetta, Georgia.
Valuation Measures
Market Cap |
1.05B |
Enterprise Value |
1.19B |
Trailing P/E |
12.50 |
Price/Sales (ttm) |
1.40 |
Price/Book (mrq) |
2.29 |
Enterprise Value/Revenue (ttm) |
1.57 |
Enterprise Value/EBITDA (ttm) |
8.04 |
Share Statistics
Avg Vol (3 month) |
189,169 |
Avg Vol (10 day) |
266,188 |
Shares Outstanding |
30.48M |
Float |
29.81M |
% Held by Insiders1 |
3.33% |
% Held by Institutions1 |
85.30% |
Shares Short (as of Nov 14, 2014) |
633.94K |
Return on Assets (ttm) |
5.84% |
Return on Equity (ttm) |
16.81% |
Fiscal Year Ends |
Dec-15 |
Most Recent Quarter (mrq) |
Jun-15 |
Estimates
Estimates |
Current Year |
Next Year |
|
Dec-15 |
Dec-15 |
Earnings Est |
3.48 |
3.49 |
Revenue Est |
748.27M |
816.97M |
Key Executives
0 |
Mr. Fr P. Villoutreix , 51 |
1 |
Exec. Chairman and Chief Exec. Officer |
2 |
Mr. Greerson G. McMullen J.D., 52 |
3 |
Gen. Counsel and Sec. |
4 |
Mr. Michel Fievez , 57 |
5 |
Exec. VP of Global Paper and Reconstituted Tobacco Leaf |
6 |
Mr. Robert J. Cardin , 52 |
7 |
Acting Chief Financial Officer and Corp. Controller |
8 |
Mr. Mark Chekanow CFA, |
9 |
Director of Investor Relations |
Income statement (Annual)
Period Ending |
29.09.2012 |
28.09.2013 |
27.09.2014 |
Total Revenue |
778,500 |
772,800 |
794,300 |
Cost of Revenue |
519,000 |
520,100 |
575,500 |
Gross Profit |
259,500 |
252,700 |
218,800 |
Operating Expenses |
9,900 |
15,300 |
15,700 |
Research Development |
76,500 |
71,200 |
83,900 |
Selling General and Administrative |
21,400 |
41,300 |
13,100 |
Non Recurring |
- |
- |
- |
Others |
0 |
0 |
0 |
Total Operating Expenses |
- |
- |
- |
Operating Income or Loss |
151,700 |
124,900 |
106,100 |
Income from Continuing Operations |
|
|
|
Total Other Income/Expenses Net |
1,200 |
5,700 |
9,300 |
Earnings Before Interest And Taxes |
152,900 |
130,600 |
115,400 |
Interest Expense |
3,300 |
2,900 |
7,200 |
Income Before Tax |
149,600 |
127,700 |
108,200 |
Income Tax Expense |
49,500 |
53,000 |
20,500 |
Minority Interest |
- |
- |
- |
Net Income From Continuing Ops |
104,100 |
78,500 |
89,700 |
Non-recurring Events |
|
|
|
Discontinued Operations |
-24,300 |
-2,400 |
- |
Extraordinary Items |
- |
- |
- |
Effect Of Accounting Changes |
- |
- |
- |
Other Items |
- |
- |
- |
Net Income |
79,800 |
76,100 |
89,700 |
Preferred Stock And Other Adjustments |
- |
- |
- |
Net Income Applicable To Common Shares |
79,800 |
76,100 |
89,700 |
Income statement (Quarterly)
Period Ending |
27.09.2014 |
27.12.2014 |
28.03.2015 |
27.06.2015 |
Total Revenue |
204,300 |
181,700 |
188,000 |
181,900 |
Cost of Revenue |
151,400 |
132,600 |
136,600 |
127,100 |
Gross Profit |
52,900 |
49,100 |
51,400 |
54,800 |
Operating Expenses |
|
|
|
|
Research Development |
3,600 |
3,800 |
3,300 |
3,700 |
Selling General and Administrative |
20,800 |
21,500 |
21,600 |
21,900 |
Non Recurring |
3,300 |
6,500 |
4,000 |
5,200 |
Others |
- |
- |
- |
- |
Total Operating Expenses |
- |
- |
- |
- |
Operating Income or Loss |
25,200 |
17,300 |
22,500 |
24,000 |
Income from Continuing Operations |
|
|
|
|
Total Other Income/Expenses Net |
2,700 |
3,000 |
2,100 |
6,100 |
Earnings Before Interest And Taxes |
27,900 |
20,300 |
24,600 |
30,100 |
Interest Expense |
1,800 |
1,800 |
1,700 |
1,900 |
Income Before Tax |
26,100 |
18,500 |
22,900 |
28,200 |
Income Tax Expense |
2,300 |
1,900 |
5,500 |
6,500 |
Minority Interest |
- |
- |
- |
- |
Net Income From Continuing Ops |
23,100 |
18,400 |
18,800 |
24,500 |
Non-recurring Events |
|
|
|
|
Discontinued Operations |
-100 |
100 |
- |
-1,100 |
Extraordinary Items |
- |
- |
- |
- |
Effect Of Accounting Changes |
- |
- |
- |
- |
Other Items |
- |
- |
- |
- |
Net Income |
23,000 |
18,500 |
18,800 |
23,400 |
Preferred Stock And Other Adjustments |
- |
- |
- |
- |
Net Income Applicable To Common Shares |
23,000 |
18,500 |
18,800 |
23,400 |
Peer Comparison
|
AAPL |
BBRY |
GOOG |
HPQ |
Industry |
Market Cap |
1.05B |
61.44B |
N/A |
N/A |
751.83M |
Employees |
3,000 |
5,300 |
600,411 |
7,831 |
1.70K |
Qtrly Rev Growth (yoy) |
-11.0% |
11.0% |
N/A |
N/A |
16.0% |
Revenue (ttm) |
755.90M |
8.83B |
17.96B1 |
247.90M1 |
1.69B |
Gross Margin (ttm) |
28.0% |
54.0% |
N/A |
N/A |
24.0% |
EBITDA (ttm) |
147.50M |
2.99B |
N/A |
N/A |
181.40M |
Operating Margin (ttm) |
15.0% |
33.0% |
N/A |
N/A |
6.0% |
Net Income (ttm) |
84.00M |
2.93B |
3.03B1 |
30.00M1 |
N/A |
EPS (ttm) |
2.74 |
2.70 |
N/A |
N/A |
0.33 |
P/E (ttm) |
12.50 |
15.92 |
N/A |
N/A |
10.18 |
PEG (5 yr expected) |
1.00 |
1.55 |
N/A |
N/A |
1.02 |
P/S (ttm) |
1.40 |
6.81 |
N/A |
N/A |
0.52 |
Upcoming Events
Date |
Event |
Nov 3 - Nov 9, 2015 (Est.) |
Earnings announcement |
Recent Events
Date |
Event |
9/21/2015 |
SCHWEITZER MAUDUIT INTERNATIONAL INC Files SEC form 8-K, Entry into a Material Definitive Agreement, Regulation FD Di |
9/16/2015 |
SCHWEITZER MAUDUIT INTERNATIONAL INC Files SEC form 8-K, Change in Directors or Principal Officers, Financial Stateme |
8/25/2015 |
Ex-Date for dividend payment of $0.38 |
8/24/2015 |
Schweitzer-Mauduit upgraded by Sidoti |
8/6/2015 |
Schweitzer-Mauduit International Inc Earnings Call scheduled for 830 am ET today |
8/5/2015 |
SCHWEITZER MAUDUIT INTERNATIONAL INC Files SEC form 8-K, Results of Operations and Financial Condition, Financial Sta |
5/19/2015 |
Ex-Date for dividend payment of $0.38 |
5/6/2015 |
SCHWEITZER MAUDUIT INTERNATIONAL INC Files SEC form 8-K, Results of Operations and Financial Condition, Financial Sta |
Major Direct Holders
Major Direct Holders |
Shares |
Reported |
VILLOUTREIX FREDERIC |
378,312 |
Feb-15 |
FIEVEZ MICHEL |
107,732 |
Feb-15 |
COOK JEFFREY ALAN |
20,500 |
Apr-15 |
DUNMEAD STEPHEN |
20,399 |
Apr-15 |
FINN WILLIAM |
16,141 |
Jul-15 |
Top Institutional Holders
Top Institutional Holders |
Shares |
% Out |
Value* |
Reported |
Vanguard Group, Inc. (The) |
2,275,391 |
7.47 |
90,742,595 |
Jun-15 |
Price (T.Rowe) Associates Inc |
1,945,339 |
6.38 |
77,580,121 |
Jun-15 |
BlackRock Fund Advisors |
1,767,425 |
5.80 |
70,484,910 |
Jun-15 |
Lsv Asset Management |
1,285,290 |
4.22 |
51,257,366 |
Jun-15 |
Cooke & Bieler, Inc |
1,022,736 |
3.36 |
40,786,712 |
Jun-15 |
Allianz Asset Management AG |
993,540 |
3.26 |
39,622,376 |
Jun-15 |
Dimensional Fund Advisors LP |
912,779 |
3.00 |
36,401,627 |
Jun-15 |
Advisors Asset Management, Inc. |
819,647 |
2.69 |
32,687,523 |
Jun-15 |
BlackRock Institutional Trust Company, N.A. |
732,423 |
2.40 |
29,209,029 |
Jun-15 |
Royce & Associates, LLC |
3,310,897 |
10.86 |
132,038,575 |
Jun-15 |
Balance sheet (Annual)
Period Ending |
29.09.2012 |
28.09.2013 |
27.09.2014 |
Cash And Cash Equivalents |
151,200 |
272,000 |
290,300 |
Short Term Investments |
- |
- |
- |
Net Receivables |
108,900 |
127,600 |
114,600 |
Inventory |
111,600 |
132,800 |
108,400 |
Other Current Assets |
10,300 |
4,700 |
6,100 |
Total Current Assets |
382,000 |
537,100 |
519,400 |
Long Term Investments |
61,200 |
63,100 |
67,800 |
Property Plant and Equipment |
401,400 |
393,200 |
362,000 |
Goodwill |
5,700 |
121,100 |
125,500 |
Intangible Assets |
400 |
80,700 |
89,300 |
Accumulated Amortization |
- |
- |
- |
Other Assets |
25,500 |
31,600 |
22,600 |
Deferred Long Term Asset Charges |
10,500 |
- |
- |
|
|
|
|
Total Assets |
886,700 |
1,226,800 |
1,186,600 |
|
|
|
|
Liabilities |
|
|
|
Current Liabilities |
|
|
|
Accounts Payable |
122,700 |
142,100 |
120,600 |
Short/Current Long Term Debt |
4,200 |
4,200 |
2,900 |
Other Current Liabilities |
- |
- |
- |
Total Current Liabilities |
126,900 |
146,300 |
123,500 |
Long Term Debt |
151,800 |
381,200 |
437,200 |
Other Liabilities |
67,800 |
57,000 |
65,500 |
Deferred Long Term Liability Charges |
28,400 |
80,900 |
71,400 |
Minority Interest |
- |
- |
- |
Negative Goodwill |
- |
- |
- |
|
|
|
|
Total Liabilities |
374,900 |
665,400 |
697,600 |
|
|
|
|
Stockholders' Equity |
|
|
|
Misc Stocks Options Warrants |
- |
- |
- |
Redeemable Preferred Stock |
- |
- |
- |
Preferred Stock |
- |
- |
- |
Common Stock |
3,100 |
3,100 |
3,000 |
Retained Earnings |
483,400 |
520,000 |
512,700 |
Treasury Stock |
-300 |
- |
- |
Capital Surplus |
41,000 |
43,300 |
49,800 |
Other Stockholder Equity |
-15,400 |
-5,000 |
-76,500 |
Total Stockholder Equity |
511,800 |
561,400 |
489,000 |
|
|
|
|
Net Tangible Assets |
505,700 |
359,600 |
274,200 |
Balance sheet (Quarterly)
Period Ending |
27.09.2014 |
27.12.2014 |
28.03.2015 |
27.06.2015 |
Cash And Cash Equivalents |
286,000 |
290,300 |
267,300 |
257,700 |
Short Term Investments |
- |
- |
- |
- |
Net Receivables |
158,200 |
114,600 |
130,100 |
114,800 |
Inventory |
112,300 |
108,400 |
100,200 |
106,100 |
Other Current Assets |
5,800 |
6,100 |
9,100 |
15,600 |
Total Current Assets |
562,300 |
519,400 |
506,700 |
494,200 |
Long Term Investments |
66,900 |
67,800 |
69,000 |
68,200 |
Property Plant and Equipment |
369,600 |
362,000 |
325,000 |
318,700 |
Goodwill |
120,700 |
125,500 |
124,500 |
125,300 |
Intangible Assets |
78,400 |
89,300 |
87,700 |
87,100 |
Accumulated Amortization |
- |
- |
- |
- |
Other Assets |
30,700 |
22,600 |
21,200 |
21,300 |
Deferred Long Term Asset Charges |
- |
- |
- |
- |
|
|
|
|
|
Total Assets |
1,228,600 |
1,186,600 |
1,134,100 |
1,114,800 |
|
|
|
|
|
Liabilities |
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts Payable |
127,500 |
120,600 |
121,200 |
116,400 |
Short/Current Long Term Debt |
8,900 |
2,900 |
3,200 |
3,200 |
Other Current Liabilities |
- |
- |
- |
- |
Total Current Liabilities |
136,400 |
123,500 |
124,400 |
119,600 |
Long Term Debt |
437,900 |
437,200 |
439,600 |
394,900 |
Other Liabilities |
52,700 |
65,500 |
69,000 |
68,900 |
Deferred Long Term Liability Charges |
80,700 |
71,400 |
66,400 |
67,300 |
Minority Interest |
- |
- |
- |
- |
Negative Goodwill |
- |
- |
- |
- |
|
|
|
|
|
Total Liabilities |
707,700 |
697,600 |
699,400 |
650,700 |
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
Misc Stocks Options Warrants |
- |
- |
- |
- |
Redeemable Preferred Stock |
- |
- |
- |
- |
Preferred Stock |
- |
- |
- |
- |
Common Stock |
3,000 |
3,000 |
3,000 |
3,000 |
Retained Earnings |
505,700 |
512,700 |
517,000 |
528,900 |
Treasury Stock |
- |
- |
- |
- |
Capital Surplus |
48,300 |
49,800 |
50,600 |
51,900 |
Other Stockholder Equity |
-36,100 |
-76,500 |
-135,900 |
-119,700 |
Total Stockholder Equity |
520,900 |
489,000 |
434,700 |
464,100 |
|
|
|
|
|
Net Tangible Assets |
321,800 |
274,200 |
222,500 |
251,700 |
Address
company |
100 North Point Center East |
address |
Suite 600 |
city_state_zip |
Alpharetta, GA 30022-8246 |
phone |
770 569 4200 |
Business Summary
Schweitzer-Mauduit International, Inc., together with its subsidiaries, manufactures and sells paper and reconstituted tobacco products to the tobacco industry worldwide. The company operates in three segments: Paper, Reconstituted Tobacco, and Filtration. The Paper segment produces and sells cigarette papers, such as cigarette, plug wrap, and base tipping papers used to wrap various parts of a cigarette. It also offers commercial and industrial products, including lightweight printing and writing papers, battery separator papers, drinking straw wraps, filter papers, and other specialized papers. The Reconstituted Tobacco segment produces reconstituted tobacco leaf, and wrapper and binder products for cigarette and cigar manufacturers. The Filtration segment produces thermoplastic nets, nonwovens, laminates, and extruded components used in various industries and markets, including liquid, air and water filtration, automotive, aerospace, healthcare, industrial, food, and electronics. Schweitzer-Mauduit International, Inc. was founded in 1995 and is headquartered in Alpharetta, Georgia.